County Profile for Chickasaw - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,026,092 Total Charges 27,837,154
Fixed Assets 7,745,577 Contract Allowance 12,697,063
Other Assets 12,892,948 Operating Revenue 15,140,091
Total Assets 25,664,617 Operating Expenses 18,301,473
Current Liabilities 6,147,249 Operating Margin -3,161,382
Long Term Liabilities 3,575,177 Other Income 2,658,468
Total Equity 15,942,191 Other Expense 0
Total Liabilities and Equity 25,664,617 Net Profit or Loss -502,914

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,673 Revenue per Bed $841,116 Revenue per Person $15,140,091
Net Margin per Discharge ($10,790) Net Margin per Bed ($175,632) Net Margin per Person ($3,161,382)
Net Profit per Discharge ($1,716) Net Profit per Bed ($27,940) Net Profit per Person ($502,914)
Net Fixed Assets per Discharge $26,435 Net Fixed Assets per Bed $430,310 Net Fixed Assets per Bed $7,745,577
Long Term Debt per Discharge $12,202 Long Term Debt per Bed $198,621 Long Term Debt per Person $3,575,177
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,101 Net Fixed Assets 1,899 Population Estimate 1,151
Total Revenue 2,044 Long Term Liabilities 1,614 Total Patient Discharges 2,060
Net Margin 2,415 Total Patient Beds 2,319
Net Profit or Loss 2,581

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,614,134 1,554,709 2.3246
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 126,028 129,948 0.9698
44 Skilled Nursing Care 0 0
50 Operating Room 974,866 1,762,245 0.5532
51 Recovery Room 0 0
52 Labor and Delivery Room 98,389 146,600 0.6711

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 604,352 13 Nursing Administration 234,623
02,03 Captial Related - Movable Equipment 384,172 14 Central Services and Supply 91,150
04 Employee Benefits 2,041,382 15 Pharmacy 0
05 Administrative and General 3,219,524 16 Medical Records and Medical Library 182,418
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 677,050 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 213,584 19 Non Physician Anesthetist 239,000
10,11 Dietary and Cafeteria 183,672 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,070,927

County Profile for Chickasaw - 2017